PEGASUS THREE SIXTY
Spearhead validationBacktest - not live marks

CoreWeave:
the 1.5% read.

Two market-derived prints — a round and a secondary — walked forward into a frozen pre-IPO mark. The Nasdaq open landed almost exactly on it. Then the same scorecard prints the names public data got badly wrong, because that gap is the product.

Final mark (T−1)
$22.1B
IPO open
$22.4B
Error vs open
−1.5%
80% interval
[$10.9B – $44.5B]
Verdict
HIT
DATA: FIXTURE | BACKTEST
00 / The chart

Mark, band, and the open

coreweave — mark history
MARK HISTORY80% CONFIDENCE BANDLOOKBACK 502024-05-01 -> 2025-03-27−1.5% VS REALIZED OPENGAP $337M$10B$20B$30B$40B2025Round $19BSecondary $23B2024-05-01 · Round $19B2024-11-13 · Secondary $23B2025-03-28 · IPO open $22.4BMARK $22.1BIPO OPEN $22.4BCHART METRICS$22.1BLatest mark$33.7BCurrent band width (uncertainty range)−1.5% vs reference
CoreWeave · mark + 80% conformal band · ◆ public events · amber = IPO open · backtest
01 / The sequence

How the read happened

MAY 2024 · ROUND
Series C prices CoreWeave at $19B. The mark anchors to a fresh, high-quality print.
NOV 2024 · SECONDARY
A $650M secondary clears at $23B. The blend leans into the newer print; the band tightens as staleness resets.
MAR 27 2025 · FREEZE
The IPO prices. Spearhead's mark freezes at T−1: $22.1B with the 80% band published.
MAR 28 2025 · OUTCOME
First trade implies $22.4B. Error: −1.5% — recorded as an append-only accepted event.
Why this case matters

CoreWeave had what most private names lack: two market-derived prints in the year before listing. Where that flow exists, calibrated blending reads the clearing price almost exactly. Where it doesn't, the honest answer is a wide band — and sometimes a published miss.

02 / The misses

What public data alone cannot see

The same model, the same rules, printed these errors. We publish them because they are the strongest argument for market-derived inputs.

Figma MISS

Last public print: a $12.5B tender, fourteen months before listing. The open implied $50B −75.0% outside even the 95% band. No blend of stale prints could see a 4x re-rating; only live market data could.

Cerebras MISS

The last private round priced $8.1B eight months before a $70B open (−88.4%). The most spectacular gap in the dataset — and the clearest case that funding-round data is a floor, not a price.

The product implication

Public prints are the audit trail, not the signal. The licensed feed exists to add what these misses lacked: continuous market-derived observations between rounds, calibrated by the same conformal machinery and scored on the same public scorecard. See the full scorecard →

Scorecard figures are computed from a backtest replay of public events. Indicative valuations, not transactable prices. Underlying assets are illiquid; inputs are limited to publicly reported events with source attribution. Pegasus Three Sixty and SpearHead are an information-only valuation product, do not hold client balances, and do not provide investment recommendations.